PDF 原檔:報告_MS_川湖2059_20260807_original.pdf
圖片清單(已驗證 2026-08-10)
| 檔名 | size | 分類 | 親眼所見內容 |
|---|---|---|---|
報告_MS_川湖2059_20260807_001.png |
67KB | 裝飾·banner | 「Asia Summer School 2026」泳池廣告 banner |
報告_MS_川湖2059_20260807_002.png |
45KB | 真資料圖 | 季度營收長條圖(1Q25–4Q27E,NT$mn)疊 QoQ/YoY 成長率折線;3Q26E 營收躍升至約 NT$19,555mn(YoY 逾 300%) |
報告_MS_川湖2059_20260807_004.png |
68KB | 真資料圖 | 月營收長條圖(2020-01至2026-07)疊 YoY/QoQ 折線;2026 年 7 月月營收陡升至約 NT$6,400mn |
報告_MS_川湖2059_20260807_007.png |
71KB | 真資料圖 | NTM Consensus P/E 走勢圖(2020-01至2026-07),2026 年中起明顯突破 +2 StDev 區間 |
報告_MS_川湖2059_20260807_010.png |
67KB | 真資料圖 | 川湖目標價階梯圖(2023/08–2026/08):1100→1550→1650→1875→2300→3050→3450→4600→4750→6650→10000,評等 O/I 標記 |
<40KB(_003/_005/_006/_008/_009)未 Read,預設 logo/裝飾。
原始內容
M August 7, 2026 03:14 PM GMT
King Slide Works Co. Ltd. | Asia Pacific
Rome Wasn't Built in a Day; Lift Price Target to NT$15,000
| What's Changed King Slide Works Co. | From | To |
|---|---|---|
| Price Target | NT$10,000.00 | NT$15,000.00 |
Management indicates that its industry position and GM profile have been achieved gradually and should be sustained. We raise our 2027 EPS estimate 53% and continue to apply a target P/E of 30x, implying a PEG of 0.4. Stay OW.
Is the revenue growth momentum sustainable? Yes: King Slide posted solid monthly sales of NT$6,407mn (+44% MoM/+356% YoY) in July. To put this into perspective, this monthly run rate was 3.3x vs. that in March 2026 (NT$1,918mn, +9% MoM/+39% YoY). Though management did not provide numerical guidance on the call, it indicates that it is seeing broad-based strong customer demand with good order visibility across a wide range of applications in both data center and enterprise environments. Because of its comprehensive patent portfolio and solid execution, King Slide should remain the go-to supplier in most relevant projects. Therefore, we now expect revenue to step up further in 3Q26, to NT$19,555mn (+81% QoQ/+348% YoY).
What's the margin outlook? Confident: The 87.4% GM (+9.7ppt QoQ) for 2Q26 was remarkable. Management cited a more favorable product mix - it shipped plenty of new products, which usually carry higher margins thanks to more complicated design. Management believes that rail kit technology will continue to advance - and King Slide is able to better address those needs through accumulated knowledge to efficiently move design concepts into manufacturable products. Furthermore, the product life cycle has shortened to 6-12 months from 12-24 months in the past, which will pose more challenges for the supply chain - but at the same time, position leading players like King Slide well to offer more value. As a result, management sounds confident about its margin outlook in coming years.
Does King Slide have enough capacity? It's coming: This is another natural question for a company showing such robust growth in a short period. Management indicated that it has been squeezing more output from its existing facilities through equipment/automation upgrades and more work shifts; utilization is 70-80% now. Aside from existing plants, it will have US capacity coming online this September/ October and a new factory in Kaohsiung in 2H27. Last, it might kick off another project in late 2026 in Kaohsiung next to its existing one that could accommodate a greenfield factory - potentially tripling its existing capacity when fully operational.
Stay OW : We maintain the view that King Slide's competitiveness is well entrenched and accentuated amid quick generation migration. The stock has rallied very strongly, yet we believe the earnings outlook can sustain valuation.
| Morgan Stanley Taiwan Limited+ Derrick Yang Equity Analyst Derrick.Yang@morganstanley.com | +886 2 2730-2862 |
|---|---|
| Vivi Huang Research Associate Vivi.Huang@morganstanley.com | |
| Morgan Stanley Asia Limited+ Andy Meng, CFA Equity Analyst | +886 2 2730-2860 |
| Andy.Meng@morganstanley.com | +852 2239-7689 |

King Slide Works Co. Ltd. (2059.TW, 2059 TT)
Greater China Technology Hardware | Taiwan
| Stock Rating | Overweight | Overweight | ||
|---|---|---|---|---|
| Industry View | In-Line | |||
| Price target | Price target | NT$15,000.00 | ||
| Up/downside to price target (%) | Up/downside to price target (%) | 35 | ||
| Shr price, close (Aug 7, 2026) | Shr price, close (Aug 7, 2026) | NT$11,110.00 | ||
| 52-Week Range | 52-Week Range | NT$11,110.00- | ||
| 2,790.00 | ||||
| Sh out, dil, curr (mn) Mkt cap, curr (mn) | Sh out, dil, curr (mn) Mkt cap, curr (mn) | 95 NT$1,058,751 | 95 NT$1,058,751 | |
| EV, curr (mn) | EV, curr (mn) | NT$1,035,048 | NT$1,035,048 | |
| Avg daily trading value (mn) | Avg daily trading value (mn) | NT$3,535 | NT$3,535 | |
| Fiscal Year Ending | 12/25 | 12/26e | 12/27e | 12/28e |
| EPS (NT$)** | 103.23 | 382.77 | 502.77 | 559.77 |
| Prior EPS (NT$)** | - | 251.07 | 328.77 | 390.77 |
| EPS (NT$)§ | 100.25 | 220.77 | 296.19 | 396.04 |
| Revenue, net (NT$ mn) | 17,501 | 55,414 | 74,250 | 82,820 |
| EBITDA (NT$ mn) | 12,449 | 60,909 | 76,236 | 67,183 |
| ModelWare net inc (NT | 9,837 | 52,192 | 64,128 | 53,481 |
| $ mn) | ||||
| P/E | 36.3 | 20.3 | 16.5 | 19.8 |
| RNOA (%) | 216.6 | 1,105.0 | 679.3 | 550.5 |
| ROE (%) | 46.2 | 186.2 | 121.7 | 62.4 |
| EV/EBITDA | 26.8 | 16.7 | 12.9 | 14.1 |
| Div yld (%) | 0.9 | 1.1 | 1.4 | 1.6 |
| FCF yld ratio (%)** | 2.9 | 4.5 | 6.0 | 5.0 |
| Leverage (EOP) (%) | (84.6) | (83.2) | (88.8) | (91.5) |
Unless otherwise noted, all metrics are based on Morgan Stanley ModelWare framework
** = Based on consensus methodology
§ = Consensus data is provided by Refinitiv Estimates e = Morgan Stanley Research estimates
Morgan Stanley does and seeks to do business with companies covered in Morgan Stanley Research. As a result, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of Morgan Stanley Research. Investors should consider Morgan Stanley Research as only a single factor in making their investment decision.