Stock LLM Wiki

報告_MS_環球晶6488_20260729

更新 2026-07-31

PDF 原檔:報告_MS_環球晶6488_20260729_original.pdf

圖片清單(已驗證 2026-07-31)

檔名 size 分類 親眼所見內容
260729_ms_GWC_001.png 67KB 裝飾·banner 「Asia Summer School 2026」廣告 banner,泳池與書本圖案
260729_ms_GWC_002.png 111KB 真資料圖 200mm 晶圓客戶庫存趨勢柱狀+折線圖(14/1Q-26/1Q),藍/白/綠柱分別為 Input volume/Purchase volume/Customer inventory volume,深藍折線為 Turnover days;客戶庫存量與週轉天數自 23/1Q 起明顯墊高
260729_ms_GWC_003.png 221KB 真資料圖 200mm(上)+300mm(下,標題「300 mm Wafer Inventory Trend for Major Customers' Memory Applications」)雙晶圓尺寸客戶庫存趨勢柱狀+折線圖,14/1Q-26/1Q,同上圖例,對應內文 Exhibit 2(Tier 2 晶圓代工客戶原料矽晶圓庫存仍達 6-7 個月)
260729_ms_GWC_004.png 55KB 真資料圖 6吋/8吋/12吋矽晶圓 ASP 走勢折線圖(US$,Jan-16 至 Jan-26),12吋(綠線)明顯領先 8吋(黃線)與 6吋(藍線)
260729_ms_GWC_005.png 45KB 真資料圖 日本/韓國/德國矽晶圓 ASP 走勢折線圖(US$,Jun-16 至 Jun-26),日本與德國走勢相近且高於韓國
260729_ms_GWC_006.png 46KB 真資料圖 Wafer Works(合晶)月銷售額柱狀圖(NT$mn,左軸)+YoY 折線(右軸),Jun-15 至 Jun-26,作為矽晶圓需求領先指標
260729_ms_GWC_007.png 48KB 真資料圖 Formosa Sumco 月銷售額柱狀圖(NT$mn,左軸)+YoY 折線(右軸),Jun-15 至 Jun-26,同為矽晶圓需求領先指標
260729_ms_GWC_008.png 69KB 真資料圖 GWC 十年期 P/E 歷史走勢圖(2014-2025),標示 +2SD 32x、+1SD 25x、均值 18x、-1SD 10x,對應內文「現價僅 24x 2027e EPS,接近歷史 +1SD 25x」
260729_ms_GWC_009.png 62KB 真資料圖 Consensus Price Target Distribution(NT$470-2,000,MS PT NT$900、市場均值 NT$954.71)+ Risk Reward Chart:現價 NT$864(29-Jul-26),bull NT$1,140(+31.94%)/base NT$900(+4.17%)/bear NT$450(-47.92%)
260729_ms_GWC_011.png 44KB 真資料圖 FY2026e 財測範圍菱形圖(Sales/EBITDA/Net income/EPS),黃菱形為市場 Mean、藍菱形為 MS Estimates;MS EPS 27.70 高於市場 Mean 21.49
260729_ms_GWC_012.png 62KB 真資料圖 GWC 評等與目標價沿革圖(2023/07-2026/07),紅色虛線目標價階梯自 500 上修至 750(本次報告再上修至 900,圖中尚未反映最新一次),藍線為股價走勢

260729_ms_GWC_010.png(32KB,<40KB 未逐張 Read,預設 logo)。

原始內容

M July 29, 2026 01:22 PM GMT

GlobalWafers Co Ltd | Asia Pacific

Wafer price hike expectations overestimated; Stay EW

What's Changed GlobalWafers Co Ltd From To
Price Target NT$750.00 NT$900.00

We believe some investor expectations for L TA price hikes into 2027 are too high, although raw wafer industry fundamentals are indeed improving. Stay EW but raise PT to NT$900.

We expect 2027 LTA prices to rise by 10-30%, lower than some bullish street expectation of >30%: Early this year, we noted ongoing raw wafer price hikes alongside demand recovery. However, this year's increase comes mostly from the spot market, while LTA pricing remains stable. Our industry checks suggest LTA pricing could start to rise in 2027 (or remove the L TA discount) by 10-30%. LTA negotiations still occur once a year and should finalize by late 3Q26 or early 4Q26. However, our findings are still below some bullish investors' expectations of 10-20% hikes per quarter in 2027 or >30% annually. We therefore maintain EW.

What could be different this time from prior up-cycle in 2021-2022 when LTAs were signed? Compared to 2018-2022, customers' raw wafer inventory remains relatively high; see Exhibit 2 . Our checks suggest Tier 2 foundry customers still hold 6-7 months of inventory, making 2027 pricing negotiations harder. In addition, with limited greenfield capacity vs. the prior cycle (aside from GlobalWafers [GWC]), industry-wide price mark-ups into 2027 also look harder, in our view.

New Micron/GWC deal marks a new milestone for GWC: In our earlier report, we noted the company was negotiating a new LTA with either US or memory customers for its new Sherman capacity, and it turns out Micron is the new LTA customer with a commitment for further US capacity expansion. We currently assume the LTA pricing between Micron/GWC could be 20-30% higher than current LTA prices (after discounts) given the higher cost in the US. We believe as the only major global player with significant new US capacity, GWC is well positioned to outperform peers in the following years.

GWC will host its 2Q26 earnings call on August 4; key questions to ask: 1. When could supply/demand reach balance or even undersupply? 2. How is pricing different between GWA new capacity and others? 3. Would new LTA terms come with flexible pricing? 4. How does China's raw wafer supply expansion impact the global market?

Why not upgrade to OW? We keep EW as we believe buyside expectations for 2027 price hikes are too high despite improving raw wafer fundamentals. However, we also note 2027e LTA wafer prices are not finalized yet; we could turn more constructive if the magnitude surpasses our expectation. The stock trades at 24x our 2027e EPS vs. the 10-year historical +1SD of 25x, which looks fair given strong AI and memory demand. Our new PT of NT$900 implies 25x 2027e EPS.

Idea

Morgan Stanley Taiwan Limited+ Charlie Chan Equity Analyst Charlie.Chan@morganstanley.com +886 2 2730-1725
Daniel Yen, CFA Equity Analyst Daniel.Yen@morganstanley.com +886 2 2730-2863
Daisy Dai, CFA Equity Analyst Daisy.Dai@morganstanley.com +852 2848-7310
Tiffany Yeh Equity Analyst Tiffany.Yeh@morganstanley.com +886 2 7712-3032
Lucas Wang Research Associate Lucas.Wang@morganstanley.com Morgan Stanley Asia Limited+ +886 2 2730-2875
260729_ms_GWC_001

GlobalWafers Co Ltd (6488.TWO, 6488 TT)

Greater China Technology Semiconductors | Taiwan

Stock Rating Equal-weight
Industry View Attractive
Price target NT$900.00
Up/downside to price target (%) 4
Shr price, close (Jul 29, 2026) NT$864.00
52-Week Range NT$1,600.00-333.00
Sh out, dil, curr (mn) 437
Mkt cap, curr (mn) NT$377,784
EV, curr (mn) NT$417,739
Avg daily trading value (mn) NT$3,249
Fiscal Year Ending 12/25 12/26e 12/27e 12/28e
EPS (NT$)** 15.28 27.70 35.81 50.94
Prior EPS (NT$)** - 22.34 33.40 42.48
EPS (NT$)§ 14.68 21.49 32.60 54.03
Revenue, net (NT$ mn) 60,598 63,873 90,728 113,214
EBITDA (NT$ mn) 17,585 19,189 31,945 45,255
ModelWare net inc (NT 7,312 13,248 17,130 24,367
$ mn)

Morgan Stanley does and seeks to do business with companies covered in Morgan Stanley Research. As a result, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of Morgan Stanley Research. Investors should consider Morgan Stanley Research as only a single factor in making their investment decision.