Stock LLM Wiki

260529_6415_矽力_ms_silergy

更新 2026-06-01

PDF 原檔:260529_6415_矽力_ms_silergy_original.pdf

原始內容

M May 29, 2026 03:56 AM GMT

Silergy Corp. | Asia Pacific

Asia AI Summit 2026 Feedback

Silergy AI Summit takeaways:

  • 2026 full-year guidance: Management expect 20%+ Y/Y revenue growth in 2026, driven by data center and auto. 2H Y/Y growth is expected to accelerate vs. 1H.
  • Margin outlook: GM declined in 1Q on inventory impairment, lower auto mix, and higher foundry costs. Management expect 1Q26 margins to mark the yearly bottom.
  • End-market mix: Consumer 36%, automotive 13%, communication 6%, computer 14%, industrial 33% in 1Q26.
  • Data center products: Enterprise SSD, optical module, and general server motherboards. Data center products span industrial and compute, ~15% of mix in 1Q26; management expect ~20% by year-end 2026.
  • 8-inch/12-inch mix: In 2025, >90% of wafers were 8-inch. By year-end 2026, >20% will be 12-inch.
  • Auto semi localization in China: The company benefits from industry consolidation and expanding global market share of Chinese auto makers.

Update

Morgan Stanley Taiwan Limited+ Morgan Stanley Taiwan Limited+ Morgan Stanley Taiwan Limited+ Morgan Stanley Taiwan Limited+
Charlie Chan Charlie Chan Charlie Chan Charlie Chan
Equity Analyst Charlie.Chan@morganstanley.com Equity Analyst Charlie.Chan@morganstanley.com Equity Analyst Charlie.Chan@morganstanley.com +886 2 2730-1725
Daniel Yen, CFA Daniel Yen, CFA Daniel Yen, CFA
Equity Analyst Equity Analyst Equity Analyst
Daniel.Yen@morganstanley.com Daniel.Yen@morganstanley.com Daniel.Yen@morganstanley.com +886 2 2730-2863
Morgan Stanley Asia Limited+ Morgan Stanley Asia Limited+ Morgan Stanley Asia Limited+
Daisy Dai, CFA Daisy Dai, CFA Daisy Dai, CFA
Equity Analyst Daisy.Dai@morganstanley.com Equity Analyst Daisy.Dai@morganstanley.com Equity Analyst Daisy.Dai@morganstanley.com +852 2848-7310
Morgan Stanley Taiwan Limited+ Morgan Stanley Taiwan Limited+ Morgan Stanley Taiwan Limited+
Lucas Wang Lucas Wang Lucas Wang
Research Associate Research Associate Research Associate
Lucas.Wang@morganstanley.com Lucas.Wang@morganstanley.com Lucas.Wang@morganstanley.com +886 2 2730-2875
Morgan Stanley Asia Limited+ Morgan Stanley Asia Limited+ Morgan Stanley Asia Limited+
Henry Zhao Henry Zhao Henry Zhao
Research Associate Research Associate Research Associate
Henry.Zhao@morganstanley.com Henry.Zhao@morganstanley.com Henry.Zhao@morganstanley.com +852 2239-7731
Silergy Corp. (6415.TW, 6415 TT) Silergy Corp. (6415.TW, 6415 TT) Silergy Corp. (6415.TW, 6415 TT)
Greater China Technology Semiconductors | Taiwan Greater China Technology Semiconductors | Taiwan Greater China Technology Semiconductors | Taiwan Greater China Technology Semiconductors | Taiwan
Stock Rating Stock Rating Stock Rating Underweight
Industry View Industry View Industry View Attractive
Price target Price target Price target NT$388.00
Up/downside to price target (%) Up/downside to price target (%) Up/downside to price target (%) (37)
Shr price, close (May 28, 2026) Shr price, close (May 28, 2026) Shr price, close (May 28, 2026) NT$620.00
52-Week Range 52-Week Range 52-Week Range NT$693.00-174.50
Sh out, dil, curr (mn) Sh out, dil, curr (mn) Sh out, dil, curr (mn) 395
Mkt cap, curr (mn) Mkt cap, curr (mn) Mkt cap, curr (mn) NT$244,720
EV, curr (mn) EV, curr (mn) EV, curr (mn) NT$226,389
Avg daily trading value (mn) Avg daily trading value (mn) Avg daily trading value (mn) NT$1,583
Fiscal Year Ending 12/25 12/26e 12/27e 12/28e
EPS (NT$)** 6.36 10.14 16.47 21.20
Prior EPS (NT$)** - - - -
EPS (NT$)§ 6.38 10.30 17.34 24.68
Revenue, net (NT$ mn) 18,812 23,695 28,515 33,920
EBITDA (NT$ mn) 2,935 4,225 7,469 9,612
ModelWare net inc (NT $ mn) 2,478 4,000 6,495 8,360
P/E 30.1 61.1 29.2
P/BV 2.0 6.1 37.6 5.5 4.9
RNOA (%) 16.2 18.5 33.8 41.6
ROE (%) 6.9 10.6 15.9 18.3
EV/EBITDA Div yld (%) 19.5 1.4 53.0 0.7 29.5 22.5 1.1 1.4
FCF yld (1.6) 1.3 2.1 2.8
ratio (%)** Leverage (EOP) (%) (48.6) (50.9) (53.4) (55.8)

Unless otherwise noted, all metrics are based on Morgan Stanley ModelWare framework

Morgan Stanley does and seeks to do business with companies covered in Morgan Stanley Research. As a result, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of Morgan Stanley Research. Investors should consider Morgan Stanley Research as only a single factor in making their investment decision.

圖片清單(已驗證 2026-07-02)

回補驗證:僅涵蓋已被 lib 頁嵌入的圖片,非全量驗證。

檔名 size 分類 親眼所見內容
260529_6415_矽力_ms_silergy_001.png 82003 bytes 真資料圖 股價走勢圖(藍線)疊加目標價階梯(紅虛線,含U/I、E/I、O/A、E/A等評等變動標記與價格數字如325、528、260、528、388),時間軸2023/05~2026/05,Y軸0~900