Stock LLM Wiki

報告_MS_智邦_20260705

更新 2026-07-06

PDF 原檔:報告_MS_智邦_20260705_original.pdf

原始內容

M July 5, 2026 10:54 PM GMT

Accton Technology Corporation | Asia Pacific

Solid Momentum for Network Switches and AI Accelerator Modules in 2H26

What's Changed Accton Technology From To
Price Target NT$3,350.00 NT$3,800.00

Given strong network switch shipments and the earlier ramp of the new AI accelerator module, we think its 2Q26 revenue is tracking to be up 25-30% QoQ vs. our original expectation of up 20% QoQ. Momentum is likely to sustain in 2H26, with sequential revenue growth in 3Q26 and 4Q26. Stay OW.

Spec upgrade and new customer driving the network switch business: On top of the favorable industry dynamics of increasing data traffic from a bigger and more powerful compute installed base, the big theme this year is the migration into the 800G spec in a more aggressive way. Its existing customers shall pull in more 800G network switches in 2H26 along with the new generation ASIC server ramps and the new customer should continue to have good order momentum as it still has new projects in the pipeline for 2H26. Looking into 2027, we might start to see some early adoption of 1.6T switches and our checks indicate that there will be more CSPs shifting toward the ODM direct business model, a positive development for Accton.

AI accelerator modules being 2H loaded: The business was a bit slow in 1H26 due to the model transition, but our checks indicate that shipments picked up slightly earlier than expected from late 2Q26 and will scale up in 2H26. Accton should remain the major supplier of the AI accelerator module business. Furthermore, our supply chain checks indicate that the customer is eager to pull in delivery of existing orders, which could potentially lead to incremental orders later this year. We note that the market has been relatively pessimistic about the demand outlook for ASIC accelerators from its major customer, but we believe sentiment might improve in the coming months along with solid shipments.

2Q26 tracking ahead: As a result of the strong shipment in network switches, we believe that Accton's 2Q26 revenue is tracking more likely to be up by 25-30% QoQ vs. our original expectation of up 20% QoQ. Looking into 2H26, we expect revenue to grow sequentially in 3Q26 and 4Q26.

Stay OW with PT up to NT$3,800: Supported by secular growth in network switches and increasing ODM direct opportunities among major CSPs, as well as the better-than-feared AI accelerator module business, we believe Accton should continue to deliver impressive financial performance in the coming years. We thus raise our 2025-28 earnings and lift our PT to NT$3,800, based on the same 33x 2027 P/E (implying a PEG of 0.7x).

Idea

Morgan Stanley Taiwan Limited+ Derrick Yang Equity Analyst Derrick.Yang@morganstanley.com +886 2 2730-2862
Vivi Huang Research Associate Vivi.Huang@morganstanley.com +886 2 2730-2860
Morgan Stanley Asia Limited+ Andy Meng, CFA Equity Analyst Andy.Meng@morganstanley.com +852 2239-7689
2026-07-05 260705_ms_accton_001

Accton Technology Corporation (2345.TW, 2345 TT)

Top Pick

Greater China Technology Hardware | Taiwan

Stock Rating Overweight
Industry View In-Line
Price target NT$3,800.00
Up/downside to price target (%) 39
Shr price, close (Jul 3, 2026) NT$2,735.00
52-Week Range NT$2,800.00-727.00
Sh out, dil, curr (mn) 559
Mkt cap, curr (mn) NT$1,528,613
EV, curr (mn) NT$1,467,962
Avg daily trading value (mn) NT$7,336
Fiscal Year Ending 12/25 12/26e 12/27e 12/28e
EPS (NT$)** 47.13 85.77 115.77 145.77
EPS (NT$)§ 45.42 77.04 111.71 156.46
Revenue, net (NT$ mn) 248,320 396,284 507,015 619,002
EBITDA (NT$ mn) 33,894 63,604 85,643 106,946
ModelWare net inc (NT 26,342 47,937 64,707 81,469
$ mn)
P/E 25.1 31.9 23.6 18.8
P/BV 11.5 16.2 10.6 7.4
RNOA (%) 622.3(1,508.8) 4,169.4 1,577.1
ROE (%) 72.6 83.2 68.6 56.6
EV/EBITDA 17.8 22.6 16.2 12.4
Div yld (%) 0.9 0.7 1.0 1.2
FCF yld ratio (%)** 4.5 2.8 4.0 5.1
Leverage (EOP) (%) (101.7) (96.3) (95.1) (94.8)

Unless otherwise noted, all metrics are based on Morgan Stanley ModelWare framework

  • ** = Based on consensus methodology
  • § = Consensus data is provided by Refinitiv Estimates

e = Morgan Stanley Research estimates

Morgan Stanley does and seeks to do business with companies covered in Morgan Stanley Research. As a result, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of Morgan Stanley Research. Investors should consider Morgan Stanley Research as only a single factor in making their investment decision.

圖片清單(已驗證 2026-07-06)

檔名 大小 分類 內容摘要
2026-07-05 260705_ms_accton_001.png 67KB 裝飾 "Asia Summer School 2026" 廣告 banner
2026-07-05 260705_ms_accton_002.png 75KB 真資料圖 NTM 共識 P/E 歷史走勢 Jan-20 至 Apr-26,附均值及 ±1/2 SD 水平線
2026-07-05 260705_ms_accton_003.png 40KB 真資料圖 Risk Reward Chart:現價 NT$2,735,目標 NT$3,800 (+38.94%),空頭 NT$1,950,多頭 NT$4,350
2026-07-05 260705_ms_accton_005.png 42KB 真資料圖 FY 2026E 估值比較:MS EPS NT$85.77 vs 市場均值 NT$77.04;含 Revenue/Net income/ROE
2026-07-05 260705_ms_accton_006.png 68KB 真資料圖 MS 目標價歷史 Jul-23 至 Jul-26,從 NT$285 步升至 NT$3,350(本報告升至 3,800)