中英對照
本檔案名標示「中文版」,惟 pdf_trim 轉出全文經逐句比對與英文版 報告_JPM_PCB與CCL基板_20260901 完全相同(原始 PDF 疑似未正確轉出簡體內容,或中文版排版與英文版共用底稿)。庫內 lib 引用以英文版為主要來源,本檔僅作同源對照保留,不重複列為獨立目標價/論點來源。
報告_JPM_PCB覆銅板基板_NVL576採PTFE_20260901
PDF 原檔:報告_JPM_PCB覆銅板基板_NVL576採PTFE_20260901_original.pdf
原始內容
PCB, CCL and Substrate
PTFE in NVL576 switch tray, but high-speed CCL upgrade roadmap unchanged
We have recently received many inquiries on the Rubin Ultra PCB material spec, including the potential adoption of PTFE. We believe Nvidia is exploring many material and technology options with the goal of reaching an outstanding electrical performance standard (Df 0.0004 or below), and PTFE is among the options due to its excellent low-loss performance. However, we still see a number of technical issues due to the uncertainties fueled by the many possibilities for material and board manufacturing, which could swing sentiment or trading multiples for many CCL, PCB and upstream materials vendors in the coming years.
- All about electrical performance: New technology could be introduced by Rubin Ultra. For months, several CCL vendors have been submitting M10 samples with the goal of achieving the electrical performance required by several extreme connectivity projects, such as Backplane and NVL576 switch board. The majority of the efforts fell a bit short (0.00043-45) vs. the loss target (Df 0.0004 or below). The only M10 samples that came very close (within 5%) were the laminate-only version (aka glass-less, as glass is removed from the CCL), which improves loss performance, but at the expense of structural strength (see Figures 1 and 2). We believe some efforts in technology development are now directed toward hybrid materials, which consist of PTFE (which could achieve 0.0003-0.0004 Df) and glass-less M10. M10/PTFE hybrid (vs. full PTFE) is utilized for the Rubin Ultra due to: (1) the lack of a sufficient high-temp laminator, which is required for pure PTFE stack-up; and (2) better drilling performance with the incorporation of M10 materials.
- Glass-less, a new approach, potentially with M10 in Rubin Ultra. In theory, the glass-less material allows the best electrical performance, as glass material is inferior in signal transmission (see Table 1). However, as glass offers the essential mechanical support to the board structure, we believe full-glass adoption could be challenging and that the more probable approach for Rubin Ultra NVL576 is a hybrid solution: glass-less M10 to improve electrical performance, combined with PTFE that retains glass for mechanical support. Meanwhile, low-loss requirements in AI servers are escalating, and progressive approaches (full glass-less PTFE) could also be considered for some extreme-connectivity projects in the longer term. We have seen full glassless designs utilized on some flexible and substrate boards, which require some mechanical components to provide extra structural support. However, switch boards are larger, and the decreased glass content poses key challenges, including metal-to-laminate attachment and limited supply chain experience. We therefore believe it is too early to conclude that the glass-less options can overcome all challenges, despite the unmatched electrical performance. Outstanding issues include high-voltage sustainability and hole drilling in soft materials, and further adjustments may be required.
- Sizing up the market/adoption outlook. If the mechanical and processability issues are resolved, we expect that such an M10/PTFE hybrid could be adopted for the switch tray board for the NVL576 design (8-rack cluster) for Rubin Ultra. Meanwhile, the single-rack format should remain M8, even for Rubin Ultra. Eventually, if barriers such as drilling and PTFE lamination capacity can be overcome by Feynman, we could see the full-PTFE version become one of the options (NV Link switch boards in the multi-cluster design, as well as the
See page 6 for analyst certification and important disclosures, including non-US analyst disclosures.
Technology
Jerry Tsai AC
(886-2) 2725-9867 jerry.tsai@jpmorgan.com J.P. Morgan Securities (Taiwan) Limited
Parsley Ong AC
(65) 6882-8578
parsley.rh.ong@jpmorgan.com
J.P. Morgan Securities Singapore Private Limited/ J.P. Morgan Securities (Asia Pacific) Limited/ J.P. Morgan Broking (Hong Kong) Limited
Mio Shikanai AC
(81-3) 6736 1313 mio.shikanai@jpmorgan.com
JPMorgan Securities Japan Co., Ltd.
Cherry Liu
(86-21) 6106-6200 ye.liu@jpmorgan.com SAC Registration Number: S1730521090001 J.P. Morgan Securities (China) Company Limited
Josie Yu
(886-2) 2725-9877 josie.yu@jpmorgan.com J.P. Morgan Securities (Taiwan) Limited
Gokul Hariharan
(852) 2800-8564 gokul.hariharan@jpmorgan.com J.P. Morgan Securities (Asia Pacific) Limited/ J.P. Morgan Broking (Hong Kong) Limited
Backplane, if the Kyber structure is ready by then. By Feynman, M11 is potentially another choice, but the performance is hard to gauge, as the resin recipe is an unknown to us at this point (there are limitations to the hydrocarbon material that M9/10 are based on). To size up the PTFE market during the Rubin Ultra generation: Assuming 20% of GPUs are utilized in NVL576 would drive ~US$400mn for CCL values (can be divided roughly 50-50 for PTFE and M10). The material market size could be a lot larger, as the board yield is still a work-in-progress (there is a high probability that it will not reach 50%, even by the time of mass production in late 2027). If the glass is removed, ASPs would be 20%+ below that of the typical CCL material, but margins should be higher (60% or so vs. 50%, per JPMe).
- Implications for CCL and EMC (2383 TT, OW). We reiterate our positive view on the high-speed CCL industry, which we believe is still one of the fastest-growing industries under accelerated data transmission requirement. While PTFE could be utilized in advanced AI cluster design (NVL576's switch board and backplane), the main boards in mainstream Nvidia server design (compute and switch boards in NVL72 rack) should stick with M8+ CCL material for the next two to three years. The PTFE discussion confirms our belief that CCL material upgrade is accelerating, as we see potential for compute tray/switch tray/midplane (in NVL72) to upgrade from M8+ to M9 and even M10 in Rubin Ultra or Feynman generations. For EMC (2383 TT, covered by Jerry Tsai), the potential PTFE impact is less than 3% of 2027E total revenue (JPMe). The stock could see volatility on PTFE and M10's update from Nvidia in the coming months, as we expect Rubin Ultra's CCL spec to be finalized in 1Q/2Q27 (one to two quarters before mass production in 2H27). However, we note that: (1) the company is still the top beneficiary of the accelerated CCL upgrade trend, with a dominant market share across the high-end CCL space (EMC holds 70%+/90%+ market share in M8/M9, while we are also positive on its position in M10). Meanwhile, EMC has enough resources to develop M11 while simultaneously developing a strong PTFE product portfolio (if needed), given its significant size and resources. The current major global PTFE vendors include Shenyi Technology (600183 CH, NC), Rogers (ROG US, NC) and Taiflex (8039 TT, NC).
- NPC (1303 TT, OW): Relatively well positioned within the Taiwan PCB chain. NPC's (1303 TT, covered by Parsley Ong) fully integrated model allows it to flexibly alter formulas to meet customer requirements, and we believe the company remains in a strong position to win new M8-M9 orders in 2H26-2027, which presents upside risk to our estimates. Based on our understanding, both of NPC's M10 formulas include glass cloth and are epoxy-based. As such, if Nvidia were to opt for PTFE, NPC's M10 formula might have to be modified further to meet customer requirements. NPC previously noted that its lab test results for both formulas are 'very good,' and, unlike most other Taiwanese CCL companies, NPC has a track record of producing low-Df PTFE CCL, although this has not been the main product for the company due to its high costs and processing difficulties/low board yield. A majority of NPC's CCL margin improvement over the next two years should come from winning M7-M8 orders from large hyperscalers, and we view an M10 order win as a pleasant upside optionality, if it happens. NPC is also commissioning new copper foil capacity that might benefit from rising adoption of highend copper foil, in addition to a rapidly improving CCL product mix (JPMe AI-grade CCL >50% of revenue mix by 2028 vs. <10% in 2025) and glass cloth. We raised our Dec-27 PT to NT$350 and forecast ROE rising above 40% by 2027 (link).
- Nittobo (3110 JT, OW): Sales expansion continues, primarily in T and NER. With the potential for broader adoption of NER glass cloth in M8 and M9, we expect Nittobo (3110 JT, covered by Mio Shikanai) to push back adoption of NEZ, which it had been developing as a next-generation product. Accordingly, the company has postponed the launch timing of NEZ to 2028E (previously as early as end-2027E). We also believe that, even in PTFE-based solutions, the prevailing approach will be to use NE/NER glass cloth to enhance stiffness and mechanical strength; therefore, even if a glass-less approach
Figure 1 nviala project der leoll matellat migrauon
J.P. Morgan
Increasingly
M10 with glass
Electrical performance (Df)
Inherent mechanical
support
Processibility
(drilling)
Thermal management
PTFE w/o glass
Best
Worst
Use external component (e.g. stiffener) to provide structural support were to emerge, the direct impact on Nittobo's earnings would be limited. Nittobo is expanding NER capacity to prepare for a growing TAM (we estimate that the company is planning a ~60-70% YoY capacity increase from FY26-end to FY27-end), which should help it maintain its leading market position and support continued revenue growth. That said, barriers to entry appear somewhat lower than for T-glass, so we will continue to monitor pricing dynamics (our understanding is that the company is not currently pushing for a price hike), as well as the development and commercialization timing of next-generation glass.
- VGT (2476 HK, OW): Benefits from rising PCB fabrication complexity. While the debate around new solutions continues, VGT (2476 HK, covered by Cherry Liu) observed a stronger order outlook into 2027 and plans to accelerate its capacity expansion, bringing the target of Rmb100bn annual value-output one year ahead, to end2027E. As Nvidia platforms continue to evolve, we expect PCB content value to rise significantly, driven not only by the adoption of higher-end materials, but also by increasingly complex manufacturing processes. Against this backdrop, capacity scale and proven high-volume delivery capabilities should remain key determinants of wallet share. In addition, we believe the close collaboration between existing AI PCB vendors and Nvidia should continue to stack technology moat from rapid material/spec migration (link).
Figure 1: Nvidia project CCL resin material migration
Source: J.P. Morgan, Jentech.
Rubin Ultra NVL576
switch tray
M10 w/o glass +
Worst
Best
M10 w/o glass
Feynman NVL576
switch tray, Backplane
PTFE with glass
rigure 4. Uul lesill matellal comparson. Dest electlbal perlomance achlieveu so lal
Df value
J.P. Morgan
0.001
0.0006
Figure 2: CCL resin material comparison: Best electrical performance achieved so far
0.0004
Df target
0.0002
Source: J.P. Morgan estimates.
Table 1: Upstream material: Overall comparison
Source: J.P. Morgan estimates.
Table 2: Scenario analysis: PTFE impact on Rubin Ultra CCL TAM
| Rubin Ultra | Scen 1 | Scen 2 | Scen 3 |
|---|---|---|---|
| Chip shipment (whole gen) (mn) | 10 | 10 | 10 |
| # rack (NVL72) (K) | 139 | 139 | 139 |
| NVL576 penetration (%) | 10% | 20% | 40% |
| # rack for NVL576 cluster (K) | 14 | 28 | 56 |
| Switch tray per rack | 18 | 18 | 18 |
| # switch tray for NVL576 (K) | 250 | 500 | 1,000 |
| 1 CCLsheet can cut into xxx layers | 6 | 6 | 6 |
| Layers required per board | 16 | 16 | 16 |
| # CCLsheet required per tray | 2.7 | 2.7 | 2.7 |
| ASP per CCLsheet (US$) | 300 | 300 | 300 |
| NVL576 SwitchTrayCCLTAM(US$mn) | 200 | 400 | 800 |
| PTFE TAM(US$mn) | 100 | 200 | 400 |
| PTFE impact of RBUltraCCLTAM | 2% | 5% | 9% |
Source: J.P. Morgan estimates.
MOPIOICAA PIDIAAII
•e ainfiu
J.P. Morgan
Figure 3: Nvidia NVL576 rack
Source: Company data.
Table 3: Valuation comparison: CCL/upstream material
| Industry | Company | Ticker | Price (LCY$) | PE (x) | PE (x) | PE (x) | PB (x) | PB (x) | PB (x) | NI yoy (%) | NI yoy (%) | NI yoy (%) | ROE (%) | ROE (%) | ROE (%) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2026E | 2027E | 2025 | 2026E | 2027E | 2025 | 2026E | 2027E | 2025 | 2026E | 2027E | ||||
| CCL upstream material | |||||||||||||||
| Nitto Boseki Co | 3110 JP | 3,145 | 14 | 30 | 4 | 3 | 3 | 1 | 225% | -55% | 46% | 28% | 10% | 13% | |
| Taiwan Glass Ind | 4958 TT | 61 | N.A. | 29 | 16 | 1 | N.A. | N.A. | N.A. | N.A. | 84% | -1% | 11% | 17% | |
| Fulltech Fiber | 4958 TT | 129 | 99 | 27 | 17 | N.A. | N.A. | N.A. | 978% | 307% | 62% | N.A. | 20% | 27% | |
| Nan Ya Plastics | 1303 TT | 235 | 412 | 21 | 13 | 5 | 5 | 4 | 35% | 1820% | 62% | 1% | 24% | 35% | |
| Co-Tech Devt | 8358 TT | 526 | 124 | 50 | 22 | 18 | 14 | 10 | 16% | 128% | 126% | 15% | 27% | 42% | |
| Mitsui Kinzoku C | 5706 JP | 28,825 | 22 | 18 | 16 | 4 | 3 | 3 | 17% | 19% | 12% | N.A. | 20% | 19% | |
| Furukawa Elect | 5801 JP | 3,858 | 52 | 26 | 20 | 7 | 5 | 4 | 58% | 94% | 31% | N.A. | 22% | 23% | |
| Shengyi Tech C-A | 600183 CH | 144 | 100 | 53 | 35 | 20 | 16 | 13 | 103% | 95% | 52% | 21% | 35% | 43% | |
| CCL | |||||||||||||||
| Elite Material | 2383 TT | 5,640 | 135 | 50 | 26 | 40 | 28 | 16 | 55% | 172% | 91% | 34% | 65% | 77% | |
| ITEQ | 6213 TT | 550 | 137 | 36 | 19 | 10 | 8 | 6 | 78% | 269% | 85% | 7% | 23% | 33% | |
| Taiwan Union | 6274 TT | 1,450 | 118 | 39 | 19 | 25 | 15 | 9 | 34% | 211% | 104% | 22% | 45% | 59% | |
| Shengyi Tech C-A | 600183 CH | 144 | 100 | 53 | 35 | 20 | 16 | 13 | 103% | 95% | 52% | 21% | 35% | 43% | |
| Nan Ya Plastics | 1303 TT | 235 | 412 | 21 | 13 | 5 | 5 | 4 | 35.3% | 1820% | 62% | 1.3% | 24% | 35% | |
| Doosan Co Ltd | 000150 KS | 1,191,000 | 106 | 39 | 22 | 15 | 10 | 8 | N.A. | 167% | 67% | 10% | 26% | 29% | |
| CCL average | 40 | 23 | 14 | 9 | 456% | 77% | 36% | 46% |
Source: J.P. Morgan estimates, Company data, Bloomberg Finance L.P. Share prices are as of 1 September 2026. For J.P.Morgan covered names Nitto Boseki (3110 JP, covered by Mio Shikanai), Nan Ya Plastics (1303 TT, covered by Parsley Ong) and EMC (2383 TT, covered by Jerry Tsai), forward financials are based on J.P.Morgan estimates. For the rest of the companies, forward estimates are based on Bloomberg Finance L.P.
Companies Discussed in This Report (all prices in this report as of market close on 01 September 2026, unless otherwise indicated)
Elite Material Co(2383.TW/NT$5,640.00/OW), Nan Ya Plastics Corp(1303.TW/NT$234.50/OW), Nittobo (3110)(3110.T/¥3,145/ OW), Victory Giant Technology - H(2476.HK/HK$215.00/OW)
Analyst Certification: The Research Analyst(s) denoted by an 'AC' on the cover of this report certifies (or, where multiple Research Analysts are primarily responsible for this report, the Research Analyst denoted by an 'AC' on the cover or within the document individually certifies, with respect to each security or issuer that the Research Analyst covers in this research) that: (1) all of the views expressed in this report accurately reflect the Research Analyst's personal views about any and all of the subject securities or issuers; and (2) no part of any of the Research Analyst's compensation was, is, or will be directly or indirectly related to the specific recommendations or views expressed by the Research Analyst(s) in this report. For all Korea-based Research Analysts listed on the front cover, if applicable, they also certify, as per KOFIA requirements, that the Research Analyst's analysis was made in good faith and that the views reflect the Research Analyst's own opinion, without undue influence or intervention.
All authors named within this report are Research Analysts who produce independent research unless otherwise specified. In Europe, Sector Specialists (Sales and Trading) may be shown on this report as contacts but are not authors of the report or part of the Research Department.